| ITEM
NO. |
DESC
NO |
SPEC
NO. |
DESCRIPTION |
UNIT |
QTY |
PRICE |
AMOUNT |
| 100 |
7002 |
|
PREPARING ROW |
STA |
6.00 |
$5,000.00 |
$30,000.00 |
| 100 |
7004 |
000 |
PREP ROW (TREE REMOVE) (12" TO 24" DIA) |
EA |
27.00 |
$250.00 |
$6,750.00 |
| 100 |
7005 |
000 |
PREP ROW (TREE REMOVE) (24" TO 36" DIA) |
EA |
7.00 |
$400.00 |
$2,800.00 |
| 104 |
7046 |
|
REMOV CONC (MISC) |
SY |
44.00 |
$6.00 |
$264.00 |
| 110 |
7001 |
|
EXCAV (ROADWAY) |
CY |
655.00 |
$15.00 |
$9,825.00 |
| 110 |
7002 |
|
EXCAV (CHANNEL) |
CY |
584.00 |
$40.00 |
$23,360.00 |
| 132 |
7003 |
|
EMBANK (FNL)(OC)(TY B) |
CY |
1775.00 |
$35.00 |
$62,125.00 |
| 160 |
7002 |
|
FURN & PLACE TOPSOIL (4") |
SY |
5336.00 |
$2.00 |
$10,672.00 |
| 164 |
7002 |
|
BROADCAST SEED (PERM_RURAL_CLAY) |
SY |
5336.00 |
$1.00 |
$5,336.00 |
| 168 |
7001 |
|
VEGETATIVE WATERING |
TGL |
45.00 |
$8.00 |
$360.00 |
| 247 |
7188 |
|
FL BS (CMP IN PLC)(TYD GR1-2)(FNAL POS) |
CY |
205.00 |
$50.00 |
$10,250.00 |
| 260 |
7004 |
|
LIME (COMMERCIAL LIME SLURRY) |
TON |
24.00 |
$520.00 |
$12,480.00 |
| 260 |
7020 |
|
LIME TRT (SUBGRADE)(8") |
SY |
1230.00 |
$5.00 |
$6,150.00 |
| 310 |
7013 |
|
PRIME COAT(MC-30 OR AE-P) |
GAL |
246.00 |
$6.00 |
$1,476.00 |
| 316 |
7011 |
|
ASPH (CRS-2) |
GAL |
1008.00 |
$4.00 |
$4,032.00 |
| 316 |
7111 |
|
AGGR (TY-D, GR-4)(SAC-A) |
CY |
20.00 |
$300.00 |
$6,000.00 |
| 400 |
7010 |
|
CEM STABIL BKFL |
CY |
60.70 |
$200.00 |
$12,140.00 |
| 402 |
7001 |
|
TRENCH EXCAVATION PROTECTION |
LF |
34.00 |
$35.00 |
$1,190.00 |
| 416 |
7004 |
|
DRILL SHAFT (24 IN) |
LF |
720.00 |
$250.00 |
$180,000.00 |
| 420 |
7012 |
|
CL C CONC (ABUT) |
CY |
20.40 |
$1,700.00 |
$34,680.00 |
| 420 |
7022 |
|
CL C CONC (CAP) |
CY |
13.20 |
$1,800.00 |
$23,760.00 |
| 420 |
7038 |
|
CL C CONC (COLUMN) |
CY |
2.40 |
$2,000.00 |
$4,800.00 |
| 422 |
7007 |
|
REINF CONC SLAB (SLAB BEAM) |
SF |
3120.00 |
$30.00 |
$93,600.00 |
| 425 |
7017 |
|
PRESTR CONC SLAB BEAM (5SB12) |
LF |
592.50 |
$260.00 |
$154,050.00 |
| 432 |
7013 |
|
RIPRAP (MOW STRIP)(4 IN) |
CY |
16.00 |
$700.00 |
$11,200.00 |
| 432 |
7046 |
|
RIPRAP (STONE PROTECTION)(27 IN) |
CY |
129.00 |
$325.00 |
$41,925.00 |
| 450 |
7008 |
|
RAIL (TY T223) |
LF |
264.00 |
$200.00 |
$52,800.00 |
| 454 |
7003 |
|
ARMOR JOINT (SEALED) |
LF |
49.00 |
$175.00 |
$8,575.00 |
| 462 |
7009 |
|
CONC BOX CULV (5 FT X 5 FT) |
LF |
40.00 |
$700.00 |
$28,000.00 |
| 467 |
7108 |
|
SET (TY I)(S= 5 FT)(HW= 6 FT)(4:1) (C) |
EA |
2.00 |
$25,000.00 |
$50,000.00 |
| 496 |
7010 |
|
REMOV STR (BRIDGE 100 - 499 FT LENGTH) |
EA |
1.00 |
$70,000.00 |
$70,000.00 |
| 496 |
7037 |
|
REMOV STR (PIPE) |
EA |
1.00 |
$2,000.00 |
$2,000.00 |
| 500 |
7001 |
|
MOBILIZATION |
LS |
1.00 |
$106,247.30 |
$106,247.30 |
| 502 |
7001 |
|
BARRICADES, SIGNS AND TRAFFIC HANDLING |
MO |
6.00 |
$5,000.00 |
$30,000.00 |
| 506 |
7002 |
|
ROCK FILTER DAMS (INSTALL) (TY 2) |
LF |
166.00 |
$50.00 |
$8,300.00 |
| 506 |
7011 |
|
ROCK FILTER DAMS (REMOVE) |
LF |
166.00 |
$20.00 |
$3,320.00 |
| 506 |
7039 |
|
TEMP SEDMT CONT FENCE (INSTALL) |
LF |
1182.00 |
$8.00 |
$9,456.00 |
| 506 |
7041 |
|
TEMP SEDMT CONT FENCE (REMOVE) |
LF |
1182.00 |
$3.00 |
$3,546.00 |
| 540 |
7002 |
|
MTL W-BEAM GD FEN (STEEL POST) |
LF |
100.00 |
$45.00 |
$4,500.00 |
| 540 |
7005 |
|
MTL BEAM GD FEN TRANS (THRIE-BEAM) |
EA |
4.00 |
$2,000.00 |
$8,000.00 |
| 544 |
7001 |
|
GUARDRAIL END TREATMENT (INSTALL) |
EA |
4.00 |
$4,000.00 |
$16,000.00 |
| 552 |
7003 |
|
WIRE FENCE (TY C) |
LF |
489.00 |
$33.00 |
$16,137.00 |
| 552 |
7011 |
|
WIRE FENCE (REMOVE) |
LF |
512.00 |
$3.00 |
$1,536.00 |
| 658 |
7013 |
|
INSTL DEL ASSM (D-SW)SZ 1(BRF)CTB (BI) |
EA |
6.00 |
$35.00 |
$210.00 |
| 658 |
7019 |
|
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) |
EA |
8.00 |
$45.00 |
$360.00 |
| 666 |
7175 |
|
RE PM TY II (W) 6" (SLD) |
LF |
240.00 |
$1.00 |
$240.00 |
| 666 |
7213 |
|
RE PM TY II (Y) 6" (SLD) |
LF |
240.00 |
$1.00 |
$240.00 |
| 672 |
7004 |
|
REFL PAV MRKR TY II-A-A |
EA |
4.00 |
$7.00 |
$28.00 |
|
|
|
|
|
|
|
|
|
|
|
Construction Subtotal = |
|
|
|
$1,168,720.30 |
|
|
|
|
|
|
|
|
|
|
|
Project Total = |
|
|
|
$1,168,720.30 |
HIGHWAY:Thompson Rd
COUNTY:McLennan
100% Cost Estimate
PREPARED BY: BGE, Inc. 03/18/26
ITEM DESC SPEC
NO. NO NO. DESCRIPTION UNIT QTY PRICE AMOUNT
100 7002 PREPARING ROW STA 6.00 $5,000.00 $30,000.00
100 7004 000 PREP ROW (TREE REMOVE) (12" TO 24" DIA) EA 27.00 $250.00 $6,750.00
100 7005 000 PREP ROW (TREE REMOVE) (24" TO 36" DIA) EA 7.00 $400.00 $2,800.00
104 7046 REMOV CONC (MISC) SY 44.00 $6.00 $264.00
110 7001 EXCAV (ROADWAY) CY 655.00 $15.00 $9,825.00
110 7002 EXCAV (CHANNEL) CY 584.00 $40.00 $23,360.00
132 7003 EMBANK (FNL)(OC)(TY B) CY 1775.00 $35.00 $62,125.00
160 7002 FURN & PLACE TOPSOIL (4") SY 5336.00 $2.00 $10,672.00
164 7002 BROADCAST SEED (PERM_RURAL_CLAY) SY 5336.00 $1.00 $5,336.00
168 7001 VEGETATIVE WATERING TGL 45.00 $8.00 $360.00
247 7188 FL BS (CMP IN PLC)(TYD GR1-2)(FNAL POS) CY 205.00 $50.00 $10,250.00
260 7004 LIME (COMMERCIAL LIME SLURRY) TON 24.00 $520.00 $12,480.00
260 7020 LIME TRT (SUBGRADE)(8") SY 1230.00 $5.00 $6,150.00
310 7013 PRIME COAT(MC-30 OR AE-P) GAL 246.00 $6.00 $1,476.00
316 7011 ASPH (CRS-2) GAL 1008.00 $4.00 $4,032.00
316 7111 AGGR (TY-D, GR-4)(SAC-A) CY 20.00 $300.00 $6,000.00
400 7010 CEM STABIL BKFL CY 60.70 $200.00 $12,140.00
402 7001 TRENCH EXCAVATION PROTECTION LF 34.00 $35.00 $1,190.00
416 7004 DRILL SHAFT (24 IN) LF 720.00 $250.00 $180,000.00
420 7012 CL C CONC (ABUT) CY 20.40 $1,700.00 $34,680.00
420 7022 CL C CONC (CAP) CY 13.20 $1,800.00 $23,760.00
420 7038 CL C CONC (COLUMN) CY 2.40 $2,000.00 $4,800.00
422 7007 REINF CONC SLAB (SLAB BEAM) SF 3120.00 $30.00 $93,600.00
425 7017 PRESTR CONC SLAB BEAM (5SB12) LF 592.50 $260.00 $154,050.00
432 7013 RIPRAP (MOW STRIP)(4 IN) CY 16.00 $700.00 $11,200.00
432 7046 RIPRAP (STONE PROTECTION)(27 IN) CY 129.00 $325.00 $41,925.00
450 7008 RAIL (TY T223) LF 264.00 $200.00 $52,800.00
454 7003 ARMOR JOINT (SEALED) LF 49.00 $175.00 $8,575.00
462 7009 CONC BOX CULV (5 FT X 5 FT) LF 40.00 $700.00 $28,000.00
467 7108 SET (TY I)(S= 5 FT)(HW= 6 FT)(4:1) (C) EA 2.00 $25,000.00 $50,000.00
496 7010 REMOV STR (BRIDGE 100 - 499 FT LENGTH) EA 1.00 $70,000.00 $70,000.00
496 7037 REMOV STR (PIPE) EA 1.00 $2,000.00 $2,000.00
500 7001 MOBILIZATION LS 1.00 $106,247.30 $106,247.30
502 7001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 6.00 $5,000.00 $30,000.00
506 7002 ROCK FILTER DAMS (INSTALL) (TY 2) LF 166.00 $50.00 $8,300.00
506 7011 ROCK FILTER DAMS (REMOVE) LF 166.00 $20.00 $3,320.00
506 7039 TEMP SEDMT CONT FENCE (INSTALL) LF 1182.00 $8.00 $9,456.00
506 7041 TEMP SEDMT CONT FENCE (REMOVE) LF 1182.00 $3.00 $3,546.00
540 7002 MTL W-BEAM GD FEN (STEEL POST) LF 100.00 $45.00 $4,500.00
540 7005 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 4.00 $2,000.00 $8,000.00
544 7001 GUARDRAIL END TREATMENT (INSTALL) EA 4.00 $4,000.00 $16,000.00
552 7003 WIRE FENCE (TY C) LF 489.00 $33.00 $16,137.00
552 7011 WIRE FENCE (REMOVE) LF 512.00 $3.00 $1,536.00
658 7013 INSTL DEL ASSM (D-SW)SZ 1(BRF)CTB (BI) EA 6.00 $35.00 $210.00
658 7019 INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) EA 8.00 $45.00 $360.00
666 7175 RE PM TY II (W) 6" (SLD) LF 240.00 $1.00 $240.00
666 7213 RE PM TY II (Y) 6" (SLD) LF 240.00 $1.00 $240.00
672 7004 REFL PAV MRKR TY II-A-A EA 4.00 $7.00 $28.00
Construction Subtotal = $1,168,720.30
Project Total = $1,168,720.30
